Darling Ingredients Inc.
DAR · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,347 | $8,091 | $10,077 | $11,565 |
| - Cash | $76 | $127 | $127 | $69 |
| + Debt | $4,257 | $4,637 | $3,576 | $1,622 |
| Enterprise Value | $9,529 | $12,602 | $13,526 | $13,118 |
| Revenue | $5,715 | $6,788 | $6,532 | $4,741 |
| % Growth | -15.8% | 3.9% | 37.8% | – |
| Gross Profit | $1,278 | $1,645 | $1,530 | $1,242 |
| % Margin | 22.4% | 24.2% | 23.4% | 26.2% |
| EBITDA | $1,005 | $1,481 | $1,414 | $1,200 |
| % Margin | 17.6% | 21.8% | 21.6% | 25.3% |
| Net Income | $279 | $648 | $738 | $651 |
| % Margin | 4.9% | 9.5% | 11.3% | 13.7% |
| EPS Diluted | 1.73 | 3.99 | 4.49 | 3.9 |
| % Growth | -56.6% | -11.1% | 15.1% | – |
| Operating Cash Flow | $839 | $899 | $814 | $704 |
| Capital Expenditures | -$332 | -$557 | -$393 | -$274 |
| Free Cash Flow | $507 | $342 | $421 | $430 |