Darling Ingredients Inc.
DAR · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,715,175 | $6,788,080 | $6,532,204 | $4,741,369 |
| % Growth | -15.8% | 3.9% | 37.8% | – |
| Cost of Goods Sold | $4,437,337 | $5,143,060 | $5,002,609 | $3,499,385 |
| Gross Profit | $1,277,838 | $1,645,020 | $1,529,595 | $1,241,984 |
| % Margin | 22.4% | 24.2% | 23.4% | 26.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $492,105 | $549,594 | $436,608 | $391,538 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $317,516 | $145,700 | $63,919 | -$34,024 |
| Operating Expenses | $809,621 | $695,294 | $500,527 | $357,514 |
| Operating Income | $468,217 | $949,726 | $1,029,068 | $884,470 |
| % Margin | 8.2% | 14% | 15.8% | 18.7% |
| Other Income/Exp. Net | -$220,709 | -$229,769 | -$135,350 | -$63,074 |
| Pre-Tax Income | $247,508 | $719,957 | $893,718 | $821,396 |
| Tax Expense | -$38,337 | $59,568 | $146,626 | $164,106 |
| Net Income | $278,880 | $647,726 | $737,690 | $650,914 |
| % Margin | 4.9% | 9.5% | 11.3% | 13.7% |
| EPS | 1.75 | 4.05 | 4.58 | 4.01 |
| % Growth | -56.8% | -11.6% | 14.2% | – |
| EPS Diluted | 1.73 | 3.99 | 4.49 | 3.9 |
| Weighted Avg Shares Out | 159,815 | 162,337 | 161,000 | 166,901 |
| Weighted Avg Shares Out Dil | 161,418 | 162,387 | 164,121 | 167,096 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $253,858 | $259,223 | $125,566 | $62,077 |
| Depreciation & Amortization | $503,825 | $502,015 | $394,721 | $316,387 |
| EBITDA | $1,005,191 | $1,481,195 | $1,414,005 | $1,199,860 |
| % Margin | 17.6% | 21.8% | 21.6% | 25.3% |