Darling Ingredients Inc.
DAR · NYSE
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,564 | $1,482 | $1,381 | $1,418 |
| % Growth | 5.6% | 7.3% | -2.6% | – |
| Cost of Goods Sold | $1,301 | $1,136 | $1,069 | $1,084 |
| Gross Profit | $263 | $346 | $311 | $334 |
| % Margin | 16.8% | 23.3% | 22.6% | 23.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $140 | $138 | $122 | $108 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $132 | $161 | $104 |
| Operating Expenses | $140 | $270 | $283 | $211 |
| Operating Income | $123 | $76 | $28 | $122 |
| % Margin | 7.9% | 5.1% | 2.1% | 8.6% |
| Other Income/Exp. Net | -$104 | -$58 | -$53 | -$44 |
| Pre-Tax Income | $20 | $18 | -$25 | $78 |
| Tax Expense | -$1 | $4 | -$1 | -$26 |
| Net Income | $19 | $13 | -$26 | $102 |
| % Margin | 1.2% | 0.9% | -1.9% | 7.2% |
| EPS | 0.12 | 0.077 | -0.16 | 0.64 |
| % Growth | 55% | 148.4% | -125% | – |
| EPS Diluted | 0.12 | 0.079 | -0.16 | 0.63 |
| Weighted Avg Shares Out | 164 | 164 | 164 | 159 |
| Weighted Avg Shares Out Dil | 160 | 160 | 159 | 161 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $57 | $52 | $58 | $55 |
| Depreciation & Amortization | $124 | $121 | $124 | $128 |
| EBITDA | $201 | $191 | $157 | $261 |
| % Margin | 12.8% | 12.9% | 11.4% | 18.4% |