Youdao, Inc.
DAO · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,620 | $1,404 | $1,296 | $1,360 |
| % Growth | 15.4% | 8.4% | -4.7% | – |
| Cost of Goods Sold | $936 | $800 | $683 | $710 |
| Gross Profit | $684 | $604 | $613 | $651 |
| % Margin | 42.2% | 43% | 47.3% | 47.8% |
| R&D Expenses | $127 | $127 | $115 | $123 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $529 | $448 | $394 | $443 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $656 | $575 | $509 | $565 |
| Operating Income | $28 | $29 | $104 | $85 |
| % Margin | 1.7% | 2% | 8% | 6.3% |
| Other Income/Exp. Net | -$21 | -$45 | -$17 | -$14 |
| Pre-Tax Income | $7 | -$16 | $87 | $71 |
| Tax Expense | $3 | $4 | $10 | -$2 |
| Net Income | $0 | -$18 | $77 | $84 |
| % Margin | 0% | -1.3% | 5.9% | 6.2% |
| EPS | 0 | -0.15 | 0.65 | 0.7 |
| % Growth | 100% | -123.1% | -7.1% | – |
| EPS Diluted | 0 | -0.15 | 0.64 | 0.7 |
| Weighted Avg Shares Out | 118 | 118 | 118 | 119 |
| Weighted Avg Shares Out Dil | 120 | 118 | 120 | 119 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $1 |
| Interest Expense | $15 | $16 | $16 | $17 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $22 | $0 | $103 | $88 |
| % Margin | 1.4% | 0% | 8% | 6.5% |