Youdao, Inc.
DAO · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | – | $536,228 | $335,892 | $592,721 |
| Short-Term Investments | – | $74,695 | $82,384 | $63,064 |
| Receivables | – | $651,951 | $480,805 | $503,376 |
| Inventory | – | $166,288 | $155,651 | $174,741 |
| Other Curr. Assets | – | $144,121 | $173,466 | $152,866 |
| Total Curr. Assets | – | $1,573,283 | $1,228,198 | $1,486,768 |
| Property Plant & Equip (Net) | – | $94,977 | $101,729 | $115,219 |
| Goodwill | – | $109,944 | $109,944 | $109,944 |
| Intangibles | – | $0 | $0 | $0 |
| Long-Term Investments | – | $31,785 | $68,862 | $72,380 |
| Tax Assets | – | $0 | $0 | $0 |
| Other NC Assets | – | $31,087 | $30,475 | $30,084 |
| Total NC Assets | – | $267,793 | $311,010 | $327,627 |
| Other Assets | – | $0 | $0 | $0 |
| Total Assets | – | $1,841,076 | $1,539,208 | $1,814,395 |
| Liabilities | – | – | – | – |
| Payables | – | $99,659 | $102,122 | $145,148 |
| Short-Term Debt | – | $878,000 | $878,000 | $916,113 |
| Tax Payable | – | $51,823 | $53,064 | $37,603 |
| Deferred Revenue | – | $856,684 | $711,221 | $961,024 |
| Other Curr. Liab. | – | $995,397 | $831,523 | $887,064 |
| Total Curr. Liab. | – | $2,881,563 | $2,575,930 | $2,946,952 |
| LT Debt | – | $950,684 | $945,480 | $938,566 |
| Deferred Rev, NC | – | $0 | $0 | $0 |
| Deferred Tax Liab, NC | – | $0 | $0 | $0 |
| Other NC Liab. | – | $19,116 | $20,129 | $18,189 |
| Total NC Liab. | – | $969,800 | $965,609 | $956,755 |
| Other Liabilities | – | $0 | $0 | $0 |
| Cap. Leases | – | $14,685 | $18,828 | $63,679 |
| Total Liabilities | – | $3,851,363 | $3,541,539 | $3,903,707 |
| Equity | – | – | – | – |
| Pref Stock | – | $0 | $0 | $0 |
| Common Stock | – | -$2,059,016 | -$2,053,833 | $80 |
| Retained Earnings | – | $0 | $0 | -$5,861,493 |
| AOCI | – | $0 | $0 | -$111,539 |
| Other Equity | – | $0 | $0 | $3,832,994 |
| Total Equity | – | -$2,059,016 | -$2,053,833 | -$2,139,958 |
| Supplemental Information | – | – | – | – |
| Minority Interest | – | $48,729 | $51,502 | $50,646 |
| Total Liab. & Tot. Equity | – | $1,841,076 | $1,539,208 | $1,814,395 |
| Net Debt | $0 | $1,292,456 | $1,487,588 | $1,261,958 |