Dantax A/S
DANT.CO · CPH
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | DKK 24,718 | DKK 26,792 | DKK 21,925 | DKK 21,214 |
| % Growth | -7.7% | 22.2% | 3.4% | – |
| Cost of Goods Sold | DKK 24,122 | DKK 18,481 | DKK 13,315 | DKK 14,917 |
| Gross Profit | DKK 596 | DKK 8,311 | DKK 9,015 | DKK 6,297 |
| % Margin | 2.4% | 31% | 41.1% | 29.7% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 7,225 | DKK 150 | DKK 150 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 7,113 | -DKK 416 | DKK 6,680 | DKK 5,894 |
| Operating Expenses | DKK 7,113 | DKK 6,809 | DKK 6,830 | DKK 6,044 |
| Operating Income | DKK 596 | DKK 1,502 | DKK 2,185 | DKK 253 |
| % Margin | 2.4% | 5.6% | 10% | 1.2% |
| Other Income/Exp. Net | DKK 1,940 | DKK 15,249 | DKK 8,672 | -DKK 1,572 |
| Pre-Tax Income | DKK 2,536 | DKK 16,751 | DKK 10,857 | -DKK 1,319 |
| Tax Expense | DKK 517 | DKK 3,711 | DKK 2,458 | -DKK 227 |
| Net Income | DKK 2,019 | DKK 13,040 | DKK 8,399 | -DKK 1,092 |
| % Margin | 8.2% | 48.7% | 38.3% | -5.1% |
| EPS | 6.7 | 43.66 | 28.4 | -3.69 |
| % Growth | -84.7% | 53.7% | 869.6% | – |
| EPS Diluted | 6.7 | 42.7 | 27.8 | -3.69 |
| Weighted Avg Shares Out | 301 | 299 | 296 | 296 |
| Weighted Avg Shares Out Dil | 303 | 305 | 302 | 296 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 1,899 | DKK 156 | DKK 47 | DKK 20 |
| Interest Expense | DKK 323 | DKK 110 | DKK 75 | DKK 42 |
| Depreciation & Amortization | DKK 277 | DKK 277 | DKK 223 | DKK 223 |
| EBITDA | DKK 3,136 | DKK 17,138 | DKK 11,155 | -DKK 1,054 |
| % Margin | 12.7% | 64% | 50.9% | -5% |