Dantax A/S
DANT.CO · CPH
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 8 | DKK 7 | DKK 9 | DKK 12 |
| Short-Term Investments | DKK 60 | DKK 62 | DKK 64 | DKK 63 |
| Receivables | DKK 2 | DKK 3 | DKK 2 | DKK 3 |
| Inventory | DKK 11 | DKK 9 | DKK 8 | DKK 9 |
| Other Curr. Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Curr. Assets | DKK 81 | DKK 82 | DKK 83 | DKK 87 |
| Property Plant & Equip (Net) | DKK 2 | DKK 2 | DKK 2 | DKK 2 |
| Goodwill | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Intangibles | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Long-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Tax Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other NC Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total NC Assets | DKK 2 | DKK 2 | DKK 2 | DKK 2 |
| Other Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Assets | DKK 83 | DKK 84 | DKK 85 | DKK 89 |
| Liabilities | – | – | – | – |
| Payables | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Short-Term Debt | DKK 4 | DKK 8 | DKK 11 | DKK 2 |
| Tax Payable | DKK 0 | DKK 3 | DKK 3 | DKK 5 |
| Deferred Revenue | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Curr. Liab. | DKK 6 | DKK 2 | DKK 2 | DKK 4 |
| Total Curr. Liab. | DKK 10 | DKK 14 | DKK 16 | DKK 12 |
| LT Debt | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Deferred Rev, NC | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Deferred Tax Liab, NC | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other NC Liab. | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| Total NC Liab. | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| Other Liabilities | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Liabilities | DKK 11 | DKK 14 | DKK 17 | DKK 13 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Common Stock | DKK 30 | DKK 30 | DKK 30 | DKK 30 |
| Retained Earnings | DKK 42 | DKK 40 | DKK 38 | DKK 37 |
| AOCI | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Equity | DKK 0 | DKK 0 | DKK 0 | DKK 10 |
| Total Equity | DKK 72 | DKK 70 | DKK 68 | DKK 76 |
| Supplemental Information | – | – | – | – |
| Minority Interest | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Liab. & Tot. Equity | DKK 83 | DKK 84 | DKK 85 | DKK 89 |
| Net Debt | -DKK 3 | DKK 1 | DKK 2 | -DKK 10 |