Dana Incorporated
DAN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,284,000 | $10,555,000 | $10,156,000 | $8,945,000 |
| % Growth | -2.6% | 3.9% | 13.5% | – |
| Cost of Goods Sold | $9,408,000 | $9,655,000 | $9,393,000 | $8,108,000 |
| Gross Profit | $876,000 | $900,000 | $763,000 | $837,000 |
| % Margin | 8.5% | 8.5% | 7.5% | 9.4% |
| R&D Expenses | $360,000 | $369,000 | $321,000 | $297,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $542,000 | $562,000 | $502,000 | $470,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $902,000 | $931,000 | $823,000 | $767,000 |
| Operating Income | -$26,000 | -$31,000 | -$60,000 | $70,000 |
| % Margin | -0.3% | -0.3% | -0.6% | 0.8% |
| Other Income/Exp. Net | $116,000 | $200,000 | $33,000 | $202,000 |
| Pre-Tax Income | $90,000 | $169,000 | -$27,000 | $272,000 |
| Tax Expense | $139,000 | $121,000 | $284,000 | $72,000 |
| Net Income | -$57,000 | $38,000 | -$242,000 | $197,000 |
| % Margin | -0.6% | 0.4% | -2.4% | 2.2% |
| EPS | -0.39 | 0.26 | -1.69 | 1.36 |
| % Growth | -250% | 115.4% | -224.3% | – |
| EPS Diluted | -0.39 | 0.26 | -1.69 | 1.35 |
| Weighted Avg Shares Out | 145,200 | 144,400 | 143,600 | 144,800 |
| Weighted Avg Shares Out Dil | 145,200 | 144,600 | 143,600 | 146,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15,000 | $17,000 | $11,000 | $9,000 |
| Interest Expense | $161,000 | $154,000 | $128,000 | $131,000 |
| Depreciation & Amortization | $422,000 | $416,000 | $388,000 | $389,000 |
| EBITDA | $743,000 | $741,000 | $635,000 | $742,000 |
| % Margin | 7.2% | 7% | 6.3% | 8.3% |