Arianne Phosphate Inc.
DAN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,468 | CA$3,246 | CA$3,243 | CA$5,027 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$233 | CA$246 | CA$296 | CA$217 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$12 | CA$192 | CA$0 | CA$0 |
| Total Curr. Assets | CA$4,713 | CA$3,492 | CA$3,551 | CA$5,244 |
| Property Plant & Equip (Net) | CA$63,208 | CA$63,101 | CA$62,736 | CA$62,280 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$193 | CA$194 | CA$211 | CA$260 |
| Tax Assets | CA$0 | CA$0 | CA$18,831 | CA$19,975 |
| Other NC Assets | CA$0 | CA$204 | CA$339 | CA$329 |
| Total NC Assets | CA$63,401 | CA$63,305 | CA$63,075 | CA$62,609 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$68,114 | CA$66,796 | CA$66,626 | CA$67,853 |
| Liabilities | – | – | – | – |
| Payables | CA$255 | CA$245 | CA$0 | CA$207 |
| Short-Term Debt | CA$3,356 | CA$1,864 | CA$1,769 | CA$109 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$0 | -CA$214 |
| Other Curr. Liab. | CA$1,678 | CA$4 | CA$303 | CA$2,127 |
| Total Curr. Liab. | CA$5,289 | CA$2,112 | CA$2,072 | CA$2,457 |
| LT Debt | CA$29,628 | CA$22,402 | CA$24,117 | CA$18,712 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$4 | -CA$4 |
| Deferred Tax Liab, NC | CA$3,703 | CA$3,712 | CA$3,906 | CA$3,818 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$33,331 | CA$26,114 | CA$28,022 | CA$20,124 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$108 | CA$132 | CA$63 | CA$110 |
| Total Liabilities | CA$38,620 | CA$28,227 | CA$30,095 | CA$22,581 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$92,257 | CA$90,615 | CA$88,143 | CA$85,740 |
| Retained Earnings | -CA$89,616 | -CA$78,615 | -CA$77,849 | -CA$66,348 |
| AOCI | CA$8,416 | CA$8,625 | CA$9,556 | CA$9,804 |
| Other Equity | CA$18,438 | CA$17,945 | CA$16,682 | CA$16,076 |
| Total Equity | CA$29,494 | CA$38,570 | CA$36,531 | CA$45,272 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$68,114 | CA$66,796 | CA$66,626 | CA$67,853 |
| Net Debt | CA$28,516 | CA$21,021 | CA$22,643 | CA$13,795 |