Arianne Phosphate Inc.
DAN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,735 | CA$3,172 | CA$3,963 | CA$4,468 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$292 | CA$312 | CA$309 | CA$233 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$12 |
| Total Curr. Assets | CA$3,027 | CA$3,483 | CA$4,272 | CA$4,713 |
| Property Plant & Equip (Net) | CA$63,293 | CA$63,264 | CA$63,247 | CA$63,208 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$179 | CA$185 | CA$187 | CA$193 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$63,473 | CA$63,449 | CA$63,434 | CA$63,401 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$66,499 | CA$66,932 | CA$67,706 | CA$68,114 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$333 | CA$400 | CA$255 |
| Short-Term Debt | CA$4,322 | CA$3,635 | CA$3,559 | CA$3,333 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$38,156 | CA$34,857 | CA$32,147 | CA$1,678 |
| Total Curr. Liab. | CA$42,501 | CA$38,847 | CA$36,130 | CA$5,289 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$29,544 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3,703 | CA$3,703 | CA$3,703 | CA$3,703 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$3,766 | CA$3,772 | CA$3,783 | CA$33,331 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$86 | CA$92 | CA$104 | CA$108 |
| Total Liabilities | CA$46,267 | CA$42,619 | CA$39,912 | CA$38,620 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$93,935 | CA$93,935 | CA$93,935 | CA$92,257 |
| Retained Earnings | -CA$100,751 | -CA$96,602 | -CA$93,074 | -CA$89,616 |
| AOCI | CA$8,469 | CA$8,469 | CA$8,469 | CA$8,416 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$20,232 | CA$24,313 | CA$27,794 | CA$29,494 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$66,499 | CA$66,932 | CA$67,706 | CA$68,114 |
| Net Debt | CA$1,588 | CA$463 | -CA$404 | CA$28,409 |