D&L Industries, Inc.

DALQF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$14,686$12,340$14,268$11,192
% Growth19%-13.5%27.5%
Cost of Goods Sold$13,028$10,464$12,462$9,691
Gross Profit$1,658$1,876$1,806$1,502
% Margin11.3%15.2%12.7%13.4%
R&D Expenses$0$0$0$0
G&A Expenses$288$289$255-$285
SG&A Expenses$721$731$698-$68
Sales & Mktg Exp.$433$442$442$217
Other Operating Expenses-$31$24$6$833
Operating Expenses$690$755$703$766
Operating Income$968$1,122$1,103$736
% Margin6.6%9.1%7.7%6.6%
Other Income/Exp. Net-$346-$312-$304-$318
Pre-Tax Income$623$810$798$418
Tax Expense$68$96$117-$115
Net Income$554$714$681$533
% Margin3.8%5.8%4.8%4.8%
EPS22.50.0950.073
% Growth-20%2,531.6%30.5%
EPS Diluted22.50.0950.073
Weighted Avg Shares Out2772867,3137,313
Weighted Avg Shares Out Dil2772867,3137,313
Supplemental Information
Interest Income$0$0$0-$7
Interest Expense$346$312$304$318
Depreciation & Amortization$403$333$308$416
EBITDA$1,371$1,455$1,411$1,152
% Margin9.3%11.8%9.9%10.3%