Delta Air Lines, Inc.

DAL · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$16,673$16,648$14,040$15,559
% Growth0.2%18.6%-9.8%
Cost of Goods Sold$12,759$11,610$11,027$11,115
Gross Profit$3,914$5,038$3,013$4,444
% Margin23.5%30.3%21.5%28.6%
R&D Expenses$0$0$0$0
G&A Expenses$392$470$124$425
SG&A Expenses$1,037$1,143$676$1,045
Sales & Mktg Exp.$645$673$552$620
Other Operating Expenses$1,193$1,793$1,768$1,682
Operating Expenses$2,230$2,936$2,444$2,727
Operating Income$1,684$2,102$569$1,717
% Margin10.1%12.6%4.1%11%
Other Income/Exp. Net$93$472-$249-$515
Pre-Tax Income$1,777$2,574$320$1,202
Tax Expense$360$444$80$359
Net Income$1,417$2,130$240$843
% Margin8.5%12.8%1.7%5.4%
EPS2.193.290.371.29
% Growth-33.4%789.2%-71.3%
EPS Diluted2.173.260.371.29
Weighted Avg Shares Out648647644652
Weighted Avg Shares Out Dil653652652652
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$171$172$179$180
Depreciation & Amortization$1,221$602$607$635
EBITDA$3,169$3,348$1,106$2,017
% Margin19%20.1%7.9%13%