Danish Aerospace Company A/S
DAC.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | DKK 92,258 | DKK 31,634 | DKK 32,943 | DKK 36,652 |
| - Cash | DKK 200 | DKK 297 | DKK 50 | DKK 84 |
| + Debt | DKK 13,123 | DKK 13,424 | DKK 16,091 | DKK 15,662 |
| Enterprise Value | DKK 105,181 | DKK 44,761 | DKK 48,984 | DKK 52,230 |
| Revenue | DKK 10,558 | DKK 9,172 | DKK 10,124 | DKK 19,795 |
| % Growth | 15.1% | -9.4% | -48.9% | – |
| Gross Profit | DKK 7,604 | DKK 5,186 | DKK 5,851 | DKK 3,971 |
| % Margin | 72% | 56.5% | 57.8% | 20.1% |
| EBITDA | DKK 425 | -DKK 1,444 | -DKK 1,652 | DKK 5,146 |
| % Margin | 4% | -15.7% | -16.3% | 26% |
| Net Income | -DKK 570 | -DKK 1,975 | -DKK 1,902 | DKK 3,022 |
| % Margin | -5.4% | -21.5% | -18.8% | 15.3% |
| EPS Diluted | -0.052 | -0.181 | -0.174 | 0.28 |
| % Growth | 71.3% | -3.8% | -162.3% | – |
| Operating Cash Flow | -DKK 900 | DKK 3,793 | DKK 600 | -DKK 605 |
| Capital Expenditures | -DKK 37 | DKK 0 | -DKK 705 | -DKK 16 |
| Free Cash Flow | -DKK 936 | DKK 3,793 | -DKK 104 | -DKK 621 |