Danish Aerospace Company A/S
DAC.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 11 | DKK 9 | DKK 10 | DKK 20 |
| % Growth | 15.1% | -9.4% | -48.9% | – |
| Cost of Goods Sold | DKK 3 | DKK 4 | DKK 4 | DKK 16 |
| Gross Profit | DKK 8 | DKK 5 | DKK 6 | DKK 4 |
| % Margin | 72% | 56.5% | 57.8% | 20.1% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 7 | DKK 7 | DKK 8 | DKK 4 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 2 | DKK 0 | -DKK 4 |
| Operating Expenses | DKK 8 | DKK 9 | DKK 8 | DKK 0 |
| Operating Income | -DKK 0 | -DKK 4 | -DKK 2 | DKK 4 |
| % Margin | -1.7% | -38.6% | -22.4% | 19.4% |
| Other Income/Exp. Net | -DKK 1 | DKK 1 | -DKK 0 | DKK 0 |
| Pre-Tax Income | -DKK 1 | -DKK 2 | -DKK 2 | DKK 4 |
| Tax Expense | -DKK 0 | DKK 0 | DKK 1 | DKK 1 |
| Net Income | -DKK 1 | -DKK 2 | -DKK 2 | DKK 3 |
| % Margin | -5.4% | -21.5% | -18.8% | 15.3% |
| EPS | -0.052 | -0.181 | -0.174 | 0.28 |
| % Growth | 71.3% | -3.8% | -162.3% | – |
| EPS Diluted | -0.052 | -0.181 | -0.174 | 0.28 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 2 | DKK 0 | DKK 1 | DKK 1 |
| Depreciation & Amortization | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| EBITDA | DKK 0 | -DKK 1 | -DKK 2 | DKK 5 |
| % Margin | 4% | -15.7% | -16.3% | 26% |