Danske Andelskassers Bank A/S

Name: Danske Andelskassers Bank A/S Financial Statements
Creator: AlphaPilot

DAB.CO · CPH

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	DKK 964	DKK 898	DKK 608	DKK 680
% Growth	7.4%	47.8%	-10.6%	–
Cost of Goods Sold	DKK 70	DKK 33	DKK 22	DKK 17
Gross Profit	DKK 894	DKK 865	DKK 586	DKK 662
% Margin	92.7%	96.3%	96.4%	97.4%
R&D Expenses	DKK 0	DKK 0	DKK 0	DKK 0
G&A Expenses	DKK 184	DKK 165	DKK 161	DKK 168
SG&A Expenses	DKK 200	DKK 176	DKK 169	DKK 177
Sales & Mktg Exp.	DKK 16	DKK 11	DKK 8	DKK 9
Other Operating Expenses	DKK 340	DKK 385	DKK 271	DKK 283
Operating Expenses	DKK 539	DKK 561	DKK 440	DKK 460
Operating Income	DKK 355	DKK 304	DKK 145	DKK 202
% Margin	36.8%	33.8%	23.9%	29.7%
Other Income/Exp. Net	DKK 0	DKK 0	DKK 0	DKK 0
Pre-Tax Income	DKK 355	DKK 304	DKK 145	DKK 202
Tax Expense	DKK 68	DKK 8	-DKK 4	DKK 4
Net Income	DKK 287	DKK 296	DKK 149	DKK 198
% Margin	29.7%	32.9%	24.6%	29.1%
EPS	0.85	0.91	0.79	1.04
% Growth	-6.6%	15.2%	-24%	–
EPS Diluted	0.85	0.91	0.79	1.04
Weighted Avg Shares Out	223	215	190	190
Weighted Avg Shares Out Dil	223	215	190	190
Supplemental Information	–	–	–	–
Interest Income	DKK 585	DKK 521	DKK 330	DKK 321
Interest Expense	DKK 70	DKK 33	DKK 22	DKK 17
Depreciation & Amortization	DKK 21	DKK 9	DKK 9	DKK 10
EBITDA	DKK 376	DKK 313	DKK 154	DKK 212
% Margin	39%	34.9%	25.4%	31.2%