Danske Andelskassers Bank A/S
DAB.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 225 | DKK 236 | DKK 240 | DKK 200 |
| % Growth | -4.7% | -1.8% | 20.2% | – |
| Cost of Goods Sold | DKK 16 | DKK 17 | DKK 20 | -DKK 16 |
| Gross Profit | DKK 209 | DKK 219 | DKK 220 | DKK 216 |
| % Margin | 93% | 92.7% | 91.5% | 108% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 64 | DKK 24 |
| SG&A Expenses | DKK 0 | DKK 0 | DKK 64 | DKK 40 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 124 | DKK 148 | DKK 76 | DKK 94 |
| Operating Expenses | DKK 124 | DKK 148 | DKK 140 | DKK 133 |
| Operating Income | DKK 85 | DKK 70 | DKK 80 | DKK 82 |
| % Margin | 37.8% | 29.8% | 33.2% | 41.2% |
| Other Income/Exp. Net | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Pre-Tax Income | DKK 85 | DKK 70 | DKK 80 | DKK 82 |
| Tax Expense | DKK 6 | DKK 3 | DKK 15 | DKK 36 |
| Net Income | DKK 79 | DKK 67 | DKK 65 | DKK 46 |
| % Margin | 34.9% | 28.4% | 27.1% | 23.3% |
| EPS | 0.33 | 0.35 | 0.3 | -0.17 |
| % Growth | -5.7% | 16.7% | 276.5% | – |
| EPS Diluted | 0.33 | 0.35 | 0.3 | -0.17 |
| Weighted Avg Shares Out | 223 | 204 | 204 | 223 |
| Weighted Avg Shares Out Dil | 223 | 204 | 204 | 223 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 135 | DKK 138 | DKK 142 | DKK 114 |
| Interest Expense | DKK 16 | DKK 17 | DKK 20 | DKK 0 |
| Depreciation & Amortization | DKK 7 | DKK 4 | DKK 3 | DKK 13 |
| EBITDA | DKK 92 | DKK 74 | DKK 83 | DKK 95 |
| % Margin | 40.8% | 31.5% | 34.5% | 47.7% |