Danske Andelskassers Bank A/S
DAB.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 3,178,650 | DKK 2,244,800 | DKK 1,914,674 | DKK 1,985,713 |
| - Cash | DKK 1,623,129 | DKK 1,289,690 | DKK 1,470,060 | DKK 1,451,795 |
| + Debt | DKK 486,914 | DKK 342,040 | DKK 345,100 | DKK 245,426 |
| Enterprise Value | DKK 2,042,435 | DKK 1,297,150 | DKK 789,714 | DKK 779,344 |
| Revenue | DKK 964,038 | DKK 897,808 | DKK 607,614 | DKK 679,971 |
| % Growth | 7.4% | 47.8% | -10.6% | – |
| Gross Profit | DKK 893,993 | DKK 864,934 | DKK 585,530 | DKK 662,480 |
| % Margin | 92.7% | 96.3% | 96.4% | 97.4% |
| EBITDA | DKK 375,701 | DKK 313,334 | DKK 154,322 | DKK 212,191 |
| % Margin | 39% | 34.9% | 25.4% | 31.2% |
| Net Income | DKK 286,591 | DKK 295,613 | DKK 149,251 | DKK 197,539 |
| % Margin | 29.7% | 32.9% | 24.6% | 29.1% |
| EPS Diluted | 0.85 | 0.91 | 0.79 | 1.04 |
| % Growth | -6.6% | 15.2% | -24% | – |
| Operating Cash Flow | DKK 296,959 | -DKK 425,431 | -DKK 31,249 | DKK 593,263 |
| Capital Expenditures | -DKK 624 | -DKK 2,222 | -DKK 960 | -DKK 1,659 |
| Free Cash Flow | DKK 296,335 | -DKK 427,653 | -DKK 32,209 | DKK 591,604 |