Nel ASA
D7G.F · FSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €25,887 | €173,917 | €155,341 | €415,556 |
| % Growth | -85.1% | 12% | -62.6% | – |
| Cost of Goods Sold | €28,609 | €75,648 | €54,944 | €157,788 |
| Gross Profit | -€2,722 | €98,269 | €100,397 | €257,768 |
| % Margin | -10.5% | 56.5% | 64.6% | 62% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €10,115 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€3,902 | €251,188 | €287,482 | €363,491 |
| Operating Expenses | €6,214 | €251,188 | €287,482 | €363,491 |
| Operating Income | -€8,936 | -€152,919 | -€187,085 | -€105,723 |
| % Margin | -34.5% | -87.9% | -120.4% | -25.4% |
| Other Income/Exp. Net | €1,620 | €21,165 | €6,589 | €40,778 |
| Pre-Tax Income | -€7,316 | -€131,754 | -€180,496 | -€64,945 |
| Tax Expense | -€88 | -€1,053 | -€1,132 | -€1,126 |
| Net Income | -€7,228 | -€130,701 | -€179,364 | -€63,819 |
| % Margin | -27.9% | -75.2% | -115.5% | -15.4% |
| EPS | -0.004 | -0.078 | -0.11 | -0.038 |
| % Growth | 95% | 28.9% | -188% | – |
| EPS Diluted | -0.004 | -0.078 | -0.11 | -0.038 |
| Weighted Avg Shares Out | 1,838,000 | 1,671,000 | 1,671,000 | 1,671,000 |
| Weighted Avg Shares Out Dil | 1,838,000 | 1,671,000 | 1,671,000 | 1,671,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1,945 | €26,000 | €23,354 | €33,000 |
| Interest Expense | €392 | €4,000 | €20,509 | €5,000 |
| Depreciation & Amortization | €5,777 | €66,554 | €72,091 | €69,951 |
| EBITDA | -€1,213 | -€61,200 | -€87,896 | €10,006 |
| % Margin | -4.7% | -35.2% | -56.6% | 2.4% |