Cazoo Group Ltd
CZOOF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,248,591 | $655,423 | $162,208 | $1,041 |
| % Growth | 90.5% | 304.1% | 15,480.9% | – |
| Cost of Goods Sold | $1,228,324 | $789,969 | $165,082 | $1,988 |
| Gross Profit | $20,267 | -$32,711 | -$2,874 | -$947 |
| % Margin | 1.6% | -5% | -1.8% | -91% |
| R&D Expenses | $41,705 | $9,421 | $5,743 | $0 |
| G&A Expenses | $194,863 | $174,135 | $42,358 | $9,428 |
| SG&A Expenses | $286,467 | $291,472 | $96,161 | $14,702 |
| Sales & Mktg Exp. | $91,604 | $117,337 | $53,803 | $5,274 |
| Other Operating Expenses | $360,577 | $21,546 | -$5,743 | $0 |
| Operating Expenses | $688,749 | $322,439 | $96,161 | $14,702 |
| Operating Income | -$668,482 | -$312,883 | -$99,035 | -$15,650 |
| % Margin | -53.5% | -47.7% | -61.1% | -1,503.2% |
| Other Income/Exp. Net | $143,008 | -$218,571 | -$812 | -$253 |
| Pre-Tax Income | -$525,474 | -$531,454 | -$99,847 | -$15,903 |
| Tax Expense | -$7,352 | -$2,162 | -$969 | $150 |
| Net Income | -$703,884 | -$543,509 | -$102,687 | -$15,903 |
| % Margin | -56.4% | -82.9% | -63.3% | -1,527.6% |
| EPS | -1,852.33 | -1,584.77 | -383.87 | -94.66 |
| % Growth | -16.9% | -312.8% | -305.5% | – |
| EPS Diluted | -1,848.4 | -1,585 | -384 | -94.16 |
| Weighted Avg Shares Out | 380 | 333 | 257 | 168 |
| Weighted Avg Shares Out Dil | 381 | 334 | 258 | 169 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,111 | $232 | $486 | $150 |
| Interest Expense | $53,339 | $4,663 | $1,298 | $404 |
| Depreciation & Amortization | $380,142 | $38,537 | $13,120 | $691 |
| EBITDA | -$91,993 | -$229,626 | -$85,429 | -$14,808 |
| % Margin | -7.4% | -35% | -52.7% | -1,422.4% |