Cynata Therapeutics Limited

CYYNF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$1,885$2,316$1,654$7,770
% Growth-18.6%40%-78.7%
Cost of Goods Sold$0$281$280$280
Gross Profit$1,885$2,035$1,374$7,490
% Margin100%87.9%83.1%96.4%
R&D Expenses$7,681$8,962$12,674$9,105
G&A Expenses$0$0$3,176$3,994
SG&A Expenses$2,328$2,161$3,232$4,060
Sales & Mktg Exp.$0$0$56$66
Other Operating Expenses$0$0$356-$1,107
Operating Expenses$10,009$11,124$16,263$12,058
Operating Income-$8,124-$8,808-$13,000-$4,287
% Margin-430.9%-380.4%-785.8%-55.2%
Other Income/Exp. Net-$1,267-$3,252-$1,278-$1,158
Pre-Tax Income-$9,391-$12,060-$14,277-$5,445
Tax Expense$0-$2,316$0$0
Net Income-$9,391-$9,745-$14,277-$5,445
% Margin-498.1%-420.8%-863%-70.1%
EPS-0.046-0.054-0.098-0.038
% Growth15.5%44.9%-158.9%
EPS Diluted-0.046-0.054-0.098-0.038
Weighted Avg Shares Out204,954179,633145,092143,277
Weighted Avg Shares Out Dil204,951179,632145,092143,277
Supplemental Information
Interest Income$228$418$353$65
Interest Expense$0$0$0$0
Depreciation & Amortization$283$280$280$280
EBITDA-$9,328-$9,950-$16,263-$13,558
% Margin-494.8%-429.7%-983%-174.5%