cyan AG
CYR.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €7 | €5 | €4 | €8 |
| % Growth | 50.4% | 24% | -55.2% | – |
| Cost of Goods Sold | €6 | €5 | €20 | €23 |
| Gross Profit | €2 | -€1 | -€12 | -€15 |
| % Margin | 21.9% | -13.1% | -307.5% | -175.2% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €1 | €1 | €4 | €3 |
| SG&A Expenses | €1 | €2 | €4 | €6 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €1 |
| Other Operating Expenses | €4 | €5 | €1 | €0 |
| Operating Expenses | €5 | €6 | €5 | €6 |
| Operating Income | -€4 | -€7 | -€8 | -€18 |
| % Margin | -56.1% | -148.6% | -215% | -212.9% |
| Other Income/Exp. Net | -€0 | -€0 | €1 | €1 |
| Pre-Tax Income | -€4 | -€7 | -€7 | -€17 |
| Tax Expense | -€0 | -€2 | €3 | -€4 |
| Net Income | -€4 | -€21 | -€15 | -€14 |
| % Margin | -52.7% | -439.3% | -387% | -163.6% |
| EPS | -0.17 | -1.1 | -0.99 | -1.3 |
| % Growth | 84.5% | -11.1% | 23.8% | – |
| EPS Diluted | -0.17 | -1.1 | -0.99 | -1.3 |
| Weighted Avg Shares Out | 22 | 19 | 15 | 11 |
| Weighted Avg Shares Out Dil | 22 | 19 | 15 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €1 |
| Interest Expense | €0 | €0 | €0 | €0 |
| Depreciation & Amortization | €2 | €3 | €3 | €6 |
| EBITDA | -€1 | -€4 | -€4 | -€12 |
| % Margin | -20.7% | -94.5% | -114.8% | -136.6% |