cyan AG
CYR.DE · XETRA
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €4,399 | €3,883 | €3,212 | €950 |
| % Growth | 13.3% | 20.9% | 238.1% | – |
| Cost of Goods Sold | €658 | €4,437 | €691 | -€255 |
| Gross Profit | €3,741 | -€554 | €2,521 | €1,205 |
| % Margin | 85% | -14.3% | 78.5% | 126.8% |
| R&D Expenses | €44 | €26 | €79 | €36 |
| G&A Expenses | €2,389 | €0 | €2,669 | €1,857 |
| SG&A Expenses | €2,448 | €975 | €2,754 | €1,124 |
| Sales & Mktg Exp. | €59 | €58 | €85 | €0 |
| Other Operating Expenses | €1,577 | €0 | €2,100 | €0 |
| Operating Expenses | €4,069 | €1,001 | €4,933 | €1,160 |
| Operating Income | -€328 | -€1,555 | -€2,412 | €45 |
| % Margin | -7.5% | -40% | -75.1% | 4.7% |
| Other Income/Exp. Net | -€3 | -€11 | -€6 | €1,074 |
| Pre-Tax Income | -€331 | -€1,566 | -€2,418 | €1,119 |
| Tax Expense | €27 | €36 | -€346 | -€1,226 |
| Net Income | -€358 | -€1,604 | -€2,133 | -€13,060 |
| % Margin | -8.1% | -41.3% | -66.4% | -1,374.7% |
| EPS | -0.02 | -0.08 | -0.094 | -0.67 |
| % Growth | 74.8% | 15.8% | 85.9% | – |
| EPS Diluted | -0.02 | -0.08 | -0.097 | -0.67 |
| Weighted Avg Shares Out | 17,900 | 20,189 | 21,958 | 19,586 |
| Weighted Avg Shares Out Dil | 17,900 | 20,189 | 21,330 | 19,586 |
| Supplemental Information | – | – | – | – |
| Interest Income | €13 | €11 | €5 | -€285 |
| Interest Expense | €16 | €11 | €11 | €0 |
| Depreciation & Amortization | €539 | €1,223 | €410 | €1,022 |
| EBITDA | €467 | -€332 | -€2,002 | -€2,705 |
| % Margin | 10.6% | -8.6% | -62.3% | -284.7% |