cyan AG
CYR.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €7,095 | €4,716 | €3,802 | €8,483 |
| % Growth | 50.4% | 24% | -55.2% | – |
| Cost of Goods Sold | €5,540 | €5,333 | €20,230 | €23,348 |
| Gross Profit | €1,555 | -€617 | -€11,693 | -€14,865 |
| % Margin | 21.9% | -13.1% | -307.5% | -175.2% |
| R&D Expenses | €105 | €74 | €150 | €189 |
| G&A Expenses | €1,153 | €1,387 | €4,068 | €2,736 |
| SG&A Expenses | €1,296 | €1,571 | €4,352 | €5,605 |
| Sales & Mktg Exp. | €143 | €184 | €284 | €659 |
| Other Operating Expenses | €4,033 | €4,747 | €600 | €0 |
| Operating Expenses | €5,434 | €6,392 | €5,102 | €5,794 |
| Operating Income | -€3,978 | -€7,009 | -€8,175 | -€18,062 |
| % Margin | -56.1% | -148.6% | -215% | -212.9% |
| Other Income/Exp. Net | -€6 | -€32 | €1,077 | €565 |
| Pre-Tax Income | -€3,984 | -€7,041 | -€7,098 | -€17,497 |
| Tax Expense | -€311 | -€1,729 | €2,895 | -€3,620 |
| Net Income | -€3,737 | -€20,717 | -€14,714 | -€13,877 |
| % Margin | -52.7% | -439.3% | -387% | -163.6% |
| EPS | -0.17 | -1.1 | -0.99 | -1.3 |
| % Growth | 84.5% | -11.1% | 23.8% | – |
| EPS Diluted | -0.17 | -1.1 | -0.99 | -1.3 |
| Weighted Avg Shares Out | 21,678 | 18,889 | 14,840 | 10,690 |
| Weighted Avg Shares Out Dil | 21,678 | 18,889 | 14,840 | 10,690 |
| Supplemental Information | – | – | – | – |
| Interest Income | €16 | €13 | €7 | €727 |
| Interest Expense | €23 | €46 | €91 | €163 |
| Depreciation & Amortization | €2,495 | €2,539 | €2,643 | €5,742 |
| EBITDA | -€1,466 | -€4,457 | -€4,365 | -€11,592 |
| % Margin | -20.7% | -94.5% | -114.8% | -136.6% |