Cygnus Oil & Gas Corp.
CYNS · OTC
12/31/2005 | 12/31/2004 | 12/31/2003 | 12/31/2002 | |
|---|---|---|---|---|
| Revenue | $489 | $201 | $0 | $0 |
| % Growth | 143.3% | – | – | – |
| Cost of Goods Sold | $419 | $1,501 | $0 | $0 |
| Gross Profit | $69 | -$1,301 | $0 | $0 |
| % Margin | 14.2% | -647.7% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3,668 | $2,329 | $36 | $25 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$9,130 | -$8,093 | -$72 | -$50 |
| Operating Expenses | -$5,462 | -$5,764 | -$36 | -$25 |
| Operating Income | $5,532 | $4,464 | $36 | $25 |
| % Margin | 1,132.3% | 2,222.8% | – | – |
| Other Income/Exp. Net | -$19,519 | -$20,526 | -$78 | -$50 |
| Pre-Tax Income | -$13,987 | -$16,062 | -$42 | -$25 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$13,685 | -$15,595 | -$42 | -$25 |
| % Margin | -2,801.2% | -7,766.2% | – | – |
| EPS | -0.26 | -0.2 | -0 | -0 |
| % Growth | -30% | -66,566.7% | -50% | – |
| EPS Diluted | -0.26 | -0.2 | -0 | -0 |
| Weighted Avg Shares Out | 63,297 | 79,396 | 166,775 | 166,775 |
| Weighted Avg Shares Out Dil | 63,297 | 79,396 | 166,775 | 166,775 |
| Supplemental Information | – | – | – | – |
| Interest Income | $30 | $9 | $0 | $0 |
| Interest Expense | $1,940 | $7,962 | $6 | $0 |
| Depreciation & Amortization | $1,626 | $7,336 | $0 | $0 |
| EBITDA | -$3,906 | $2,872 | -$36 | -$25 |
| % Margin | -799.5% | 1,430.4% | – | – |