Cygnus Oil & Gas Corp.
CYNS · OTC
9/30/2006 | 6/30/2006 | 3/31/2006 | 12/31/2005 | |
|---|---|---|---|---|
| Revenue | $190 | $252 | $489 | $248 |
| % Growth | -24.7% | -48.4% | 97.1% | – |
| Cost of Goods Sold | $1,349 | $3,545 | $174 | $365 |
| Gross Profit | -$1,160 | -$3,293 | $315 | -$116 |
| % Margin | -610.6% | -1,304.8% | 64.4% | -46.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,920 | $2,174 | $1,930 | $1,064 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$6,294 | -$11,172 | -$3,867 | -$3,108 |
| Operating Expenses | -$4,374 | -$8,998 | -$1,937 | -$2,044 |
| Operating Income | $3,214 | $5,706 | $2,252 | $1,928 |
| % Margin | 1,692.4% | 2,261.1% | 460.2% | 776.3% |
| Other Income/Exp. Net | -$3,214 | -$5,706 | -$2,252 | -$1,928 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,078 | -$6,466 | -$2,375 | -$4,429 |
| % Margin | -2,147.5% | -2,562.2% | -485.3% | -1,783.5% |
| EPS | -0.05 | -0.08 | -0.03 | -0.073 |
| % Growth | 37.5% | -166.7% | 58.9% | – |
| EPS Diluted | -0.05 | -0.08 | -0.03 | -0.073 |
| Weighted Avg Shares Out | 83,911 | 82,318 | 76,493 | 62,882 |
| Weighted Avg Shares Out Dil | 83,911 | 82,318 | 76,493 | 62,882 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $865 | $818 | $117 | $339 |
| Depreciation & Amortization | $133 | $240 | $345 | $0 |
| EBITDA | -$3,081 | -$5,466 | -$1,907 | -$1,928 |
| % Margin | -1,622.5% | -2,166.1% | -389.8% | -776.3% |