Cygnus Oil & Gas Corp.
CYNS · OTC
12/31/2005 | 12/31/2004 | 12/31/2003 | 12/31/2002 | |
|---|---|---|---|---|
| Market Cap | $50,638 | $88,924 | $220,143 | $220,143 |
| - Cash | $4,633 | $594 | $92 | $9 |
| + Debt | $5,069 | $5,126 | $200 | $0 |
| Enterprise Value | $51,074 | $93,455 | $220,251 | $220,134 |
| Revenue | $489 | $201 | $0 | $0 |
| % Growth | 143.3% | – | – | – |
| Gross Profit | $69 | -$1,301 | $0 | $0 |
| % Margin | 14.2% | -647.7% | – | – |
| EBITDA | -$3,906 | $2,872 | -$36 | -$25 |
| % Margin | -799.5% | 1,430.4% | – | – |
| Net Income | -$13,685 | -$15,595 | -$42 | -$25 |
| % Margin | -2,801.2% | -7,766.2% | – | – |
| EPS Diluted | -0.26 | -0.2 | -0 | -0 |
| % Growth | -30% | -66,566.7% | -50% | – |
| Operating Cash Flow | -$3,276 | -$1,942 | -$18 | -$27 |
| Capital Expenditures | -$32 | -$27 | $0 | $0 |
| Free Cash Flow | -$3,308 | -$1,969 | -$18 | -$27 |