Cyngn Inc.
CYN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $368 | $1,489 | $262 | $0 |
| % Growth | -75.3% | 468.4% | – | – |
| Cost of Goods Sold | $536 | $1,222 | $792 | $86 |
| Gross Profit | -$168 | $267 | -$530 | -$86 |
| % Margin | -45.5% | 17.9% | -202.2% | – |
| R&D Expenses | $11,260 | $12,720 | $9,481 | $4,990 |
| G&A Expenses | $11,401 | $10,893 | $0 | $4,410 |
| SG&A Expenses | $11,401 | $10,893 | $9,390 | $4,410 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$86 |
| Operating Expenses | $22,661 | $23,613 | $18,871 | $9,314 |
| Operating Income | -$22,828 | -$23,346 | -$19,401 | -$9,400 |
| % Margin | -6,201% | -1,567.6% | -7,404.9% | – |
| Other Income/Exp. Net | -$6,424 | $535 | $164 | $1,601 |
| Pre-Tax Income | -$29,252 | -$22,811 | -$19,237 | -$7,800 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$29,252 | -$22,811 | -$19,237 | -$7,800 |
| % Margin | -7,946% | -1,531.7% | -7,342.2% | – |
| EPS | -22.13 | -51.86 | -55.04 | -120.96 |
| % Growth | 57.3% | 5.8% | 54.5% | – |
| EPS Diluted | -22.13 | -51.86 | -55.04 | -120.96 |
| Weighted Avg Shares Out | 1,322 | 440 | 349 | 64 |
| Weighted Avg Shares Out Dil | 1,322 | 440 | 349 | 64 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $138 | $44 | $10 |
| Interest Expense | $1,118 | $0 | $0 | $10 |
| Depreciation & Amortization | $669 | $931 | $605 | $86 |
| EBITDA | -$22,159 | -$22,385 | -$18,632 | -$7,704 |
| % Margin | -6,019.1% | -1,503% | -7,111.3% | – |