Cymbria Corporation
CYMBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $241,797 | $242,793 | -$88,597 | $293,321 |
| % Growth | -0.4% | 374% | -130.2% | – |
| Cost of Goods Sold | $3,756 | $2,527 | $1,490 | $395 |
| Gross Profit | $238,041 | $240,266 | -$90,087 | $292,926 |
| % Margin | 98.4% | 99% | 101.7% | 99.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,330 | $4,249 | $3,709 | $3,332 |
| SG&A Expenses | $4,330 | $4,249 | $3,709 | $3,332 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,551 | $2,767 | $2,986 | $3,377 |
| Operating Expenses | $7,881 | $7,016 | $6,695 | $6,709 |
| Operating Income | $230,160 | $233,250 | -$96,782 | $286,217 |
| % Margin | 95.2% | 96.1% | 109.2% | 97.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $230,160 | $233,250 | -$96,782 | $286,217 |
| Tax Expense | $29,694 | $27,041 | -$16,149 | $32,644 |
| Net Income | $200,466 | $206,209 | -$80,633 | $253,573 |
| % Margin | 82.9% | 84.9% | 91% | 86.4% |
| EPS | 8.72 | 8.72 | -3.49 | 10.66 |
| % Growth | 0% | 349.9% | -132.7% | – |
| EPS Diluted | 8.72 | 8.72 | -3.49 | 10.66 |
| Weighted Avg Shares Out | 22,989 | 23,648 | 23,104 | 23,787 |
| Weighted Avg Shares Out Dil | 22,989 | 23,648 | 23,104 | 23,787 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,092 | $6,119 | $1,267 | $1,205 |
| Interest Expense | $3,756 | $2,527 | $1,490 | $395 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $230,160 | $233,250 | -$96,782 | $286,217 |
| % Margin | 95.2% | 96.1% | 109.2% | 97.6% |