Cymat Technologies Ltd.
CYM.V · TSXV
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$927 | CA$345 | CA$354 | CA$55 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$177 | CA$132 | CA$161 | CA$302 |
| Inventory | CA$871 | CA$447 | CA$258 | CA$316 |
| Other Curr. Assets | CA$36 | CA$0 | CA$21 | CA$21 |
| Total Curr. Assets | CA$2,010 | CA$974 | CA$862 | CA$759 |
| Property Plant & Equip (Net) | CA$1,637 | CA$1,748 | CA$1,872 | CA$2,050 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$28 | CA$28 | CA$28 | CA$28 |
| Total NC Assets | CA$1,665 | CA$1,776 | CA$1,899 | CA$2,078 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,676 | CA$2,750 | CA$2,761 | CA$2,837 |
| Liabilities | – | – | – | – |
| Payables | CA$1,328 | CA$1,594 | CA$1,894 | CA$2,099 |
| Short-Term Debt | CA$630 | CA$3,540 | CA$3,411 | CA$3,101 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$349 | CA$0 | CA$16 | CA$66 |
| Other Curr. Liab. | CA$17 | CA$705 | -CA$241 | CA$0 |
| Total Curr. Liab. | CA$2,324 | CA$6,511 | CA$5,727 | CA$5,818 |
| LT Debt | CA$4,260 | CA$36 | CA$620 | CA$44 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$579 | CA$579 | CA$632 |
| Total NC Liab. | CA$5,178 | CA$1,649 | CA$1,764 | CA$1,926 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$1,456 | CA$1,550 | CA$1,643 |
| Total Liabilities | CA$7,502 | CA$8,160 | CA$7,491 | CA$7,744 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$85,888 | CA$84,796 | CA$84,413 | CA$83,186 |
| Retained Earnings | -CA$102,856 | -CA$101,859 | -CA$100,669 | -CA$99,418 |
| AOCI | CA$1,500 | CA$269 | CA$142 | CA$274 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$3,827 | -CA$5,411 | -CA$4,730 | -CA$4,907 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,676 | CA$2,750 | CA$2,761 | CA$2,837 |
| Net Debt | CA$3,963 | CA$3,232 | CA$3,678 | CA$3,090 |