Cyprium Metals Limited
CYM.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | A$13,658 | A$14,206 | A$7,325 | A$22,591 |
| Short-Term Investments | A$0 | A$0 | A$0 | A$0 |
| Receivables | A$345 | A$345 | A$306 | A$100 |
| Inventory | A$6,140 | A$6,407 | A$6,467 | A$6,442 |
| Other Curr. Assets | A$780 | A$1,217 | A$0 | A$0 |
| Total Curr. Assets | A$21,100 | A$23,541 | A$15,139 | A$30,107 |
| Property Plant & Equip (Net) | A$127,591 | A$152,576 | A$150,844 | A$112,379 |
| Goodwill | A$0 | A$0 | A$0 | A$0 |
| Intangibles | A$0 | A$0 | A$0 | A$0 |
| Long-Term Investments | A$0 | A$0 | A$0 | A$7,079 |
| Tax Assets | A$0 | A$0 | A$0 | A$0 |
| Other NC Assets | A$37,749 | A$7,107 | A$7,079 | A$33,364 |
| Total NC Assets | A$165,340 | A$159,683 | A$157,923 | A$152,822 |
| Other Assets | A$0 | A$0 | A$0 | A$0 |
| Total Assets | A$186,440 | A$183,224 | A$173,062 | A$182,929 |
| Liabilities | – | – | – | – |
| Payables | A$3,350 | A$4,176 | A$5,822 | A$3,783 |
| Short-Term Debt | A$577 | A$555 | A$50,447 | A$14,296 |
| Tax Payable | A$0 | A$0 | A$0 | A$0 |
| Deferred Revenue | A$2,475 | A$0 | A$0 | A$0 |
| Other Curr. Liab. | A$100 | -A$555 | A$0 | A$0 |
| Total Curr. Liab. | A$6,826 | A$4,862 | A$56,817 | A$19,124 |
| LT Debt | A$59,266 | A$58,519 | A$0 | A$42,683 |
| Deferred Rev, NC | A$0 | A$0 | A$0 | A$0 |
| Deferred Tax Liab, NC | A$0 | A$0 | A$0 | A$0 |
| Other NC Liab. | A$34,337 | A$34,057 | A$34,461 | A$36,345 |
| Total NC Liab. | A$94,164 | A$93,431 | A$35,466 | A$80,228 |
| Other Liabilities | A$0 | A$0 | A$0 | A$0 |
| Cap. Leases | A$0 | A$1,410 | A$1,423 | A$1,200 |
| Total Liabilities | A$100,990 | A$98,293 | A$92,283 | A$99,352 |
| Equity | – | – | – | – |
| Pref Stock | A$0 | A$0 | A$0 | A$0 |
| Common Stock | A$315,737 | A$306,073 | A$301,009 | A$301,009 |
| Retained Earnings | -A$254,114 | -A$245,479 | -A$236,705 | -A$224,117 |
| AOCI | A$23,827 | A$24,337 | A$16,475 | A$6,685 |
| Other Equity | A$0 | A$0 | A$0 | A$0 |
| Total Equity | A$85,450 | A$84,931 | A$80,779 | A$83,577 |
| Supplemental Information | – | – | – | – |
| Minority Interest | A$0 | A$0 | A$0 | A$0 |
| Total Liab. & Tot. Equity | A$186,440 | A$183,224 | A$173,062 | A$182,929 |
| Net Debt | A$46,185 | A$44,868 | A$43,122 | A$34,388 |