Cyfrowy Polsat S.A.
CYFWF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14 | $14 | $11 | $11 |
| % Growth | 4.7% | 22.6% | 1.1% | – |
| Cost of Goods Sold | $8 | $8 | $5 | $5 |
| Gross Profit | $6 | $6 | $6 | $6 |
| % Margin | 45.5% | 44.9% | 52% | 57.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $4 | $4 | $0 | $0 |
| Operating Expenses | $5 | $5 | $5 | $4 |
| Operating Income | $2 | $1 | $2 | $6 |
| % Margin | 12.4% | 9.6% | 14.8% | 52.7% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$0 |
| Pre-Tax Income | $1 | $0 | $1 | $6 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | $1 | $0 | $1 | $4 |
| % Margin | 5% | 2% | 8.1% | 40.1% |
| EPS | 1.29 | 0.51 | 1.61 | 6.94 |
| % Growth | 152.9% | -68.3% | -76.8% | – |
| EPS Diluted | 1.29 | 0.51 | 1.61 | 6.94 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $2 | $3 | $2 | $2 |
| EBITDA | $4 | $4 | $4 | $8 |
| % Margin | 30.8% | 30.8% | 33.3% | 71.4% |