Sol Strategies, Inc.
CYFRF · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $9,403 | -$5,035 | $4,457 | $156 |
| % Growth | 286.7% | -213% | 2,757% | – |
| Cost of Goods Sold | $0 | $0 | $1,326 | -$251 |
| Gross Profit | $9,403 | -$5,035 | $3,131 | $407 |
| % Margin | 100% | 100% | 70.3% | 260.8% |
| R&D Expenses | $0 | $0 | $0 | -$0 |
| G&A Expenses | $2,498 | $962 | $2,582 | $1,871 |
| SG&A Expenses | $2,498 | $1,393 | $2,582 | $1,871 |
| Sales & Mktg Exp. | $0 | $431 | $0 | $0 |
| Other Operating Expenses | -$1,033 | $0 | $256 | $75 |
| Operating Expenses | $1,465 | $1,393 | $2,838 | $1,945 |
| Operating Income | $7,938 | -$6,428 | -$5,979 | -$1,491 |
| % Margin | 84.4% | 127.7% | -134.1% | -955.9% |
| Other Income/Exp. Net | $254 | $119 | $244 | -$869 |
| Pre-Tax Income | $8,192 | -$6,309 | $793 | -$2,360 |
| Tax Expense | $1,584 | -$27 | $435 | -$1,186 |
| Net Income | $6,608 | -$6,282 | $358 | -$1,174 |
| % Margin | 70.3% | 124.8% | 8% | -752.8% |
| EPS | 0.35 | -0.322 | 0.018 | -0.07 |
| % Growth | 208.6% | -1,931.8% | 125% | – |
| EPS Diluted | 0.35 | -0.322 | 0.018 | -0.07 |
| Weighted Avg Shares Out | 18,648 | 19,509 | 20,012 | 16,777 |
| Weighted Avg Shares Out Dil | 18,648 | 19,509 | 20,008 | 16,775 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $32 | $39 | $4,164 | $1,694 |
| EBITDA | $7,970 | -$6,460 | $549 | -$1,417 |
| % Margin | 84.8% | 128.3% | 12.3% | -908.1% |