Sol Strategies, Inc.
CYFRF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $300 | $0 | $5,675 | $10,322 |
| % Growth | – | -100% | -45% | – |
| Cost of Goods Sold | $1,161 | $785 | $0 | $0 |
| Gross Profit | -$861 | -$785 | $5,675 | $10,322 |
| % Margin | -286.5% | – | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,377 | $4,812 | $1,208 | $1,784 |
| SG&A Expenses | $3,377 | $4,812 | $1,208 | $1,784 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,913 | $390 | $261 | $8,538 |
| Operating Expenses | $7,290 | $5,203 | $1,469 | $10,322 |
| Operating Income | -$8,151 | -$5,987 | $4,206 | $0 |
| % Margin | -2,712.5% | – | 74.1% | 0% |
| Other Income/Exp. Net | $0 | $0 | $183 | $7,047 |
| Pre-Tax Income | -$8,151 | -$5,987 | $4,389 | $7,047 |
| Tax Expense | $49 | -$1,163 | $1,163 | $1,584 |
| Net Income | -$8,200 | -$4,824 | $3,226 | $5,463 |
| % Margin | -2,728.9% | – | 56.8% | 52.9% |
| EPS | -0.4 | -0.24 | 0.175 | 0.31 |
| % Growth | -66.7% | -237% | -43.6% | – |
| EPS Diluted | -0.4 | -0.24 | 0.16 | 0.31 |
| Weighted Avg Shares Out | 20,595 | 18,892 | 20,162 | 17,606 |
| Weighted Avg Shares Out Dil | 21,049 | 20,024 | 20,053 | 17,606 |
| Supplemental Information | – | – | – | – |
| Interest Income | $300 | $0 | $0 | $0 |
| Interest Expense | $1,161 | $785 | $33 | $0 |
| Depreciation & Amortization | $4,001 | $2,542 | $50 | $8 |
| EBITDA | -$2,988 | -$2,661 | $4,472 | $9,603 |
| % Margin | -994.5% | – | 78.8% | 93% |