Cycurion, Inc. Common Stock
CYCU · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,771 | $19,350 | $0 | $0 |
| % Growth | -8.2% | – | – | – |
| Cost of Goods Sold | $14,137 | $16,707 | $0 | $0 |
| Gross Profit | $3,635 | $2,643 | $0 | $0 |
| % Margin | 20.5% | 13.7% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,219 | $2,317 | $1,853 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | $163 | $2 |
| Operating Expenses | $1,219 | $2,317 | $2,017 | $11 |
| Operating Income | $2,416 | $326 | -$2,017 | -$11 |
| % Margin | 13.6% | 1.7% | – | – |
| Other Income/Exp. Net | -$1,187 | -$2,420 | $1,566 | $0 |
| Pre-Tax Income | $1,230 | -$2,093 | -$450 | -$11 |
| Tax Expense | $0 | $4 | $251 | $0 |
| Net Income | $1,230 | -$2,097 | -$701 | -$11 |
| % Margin | 6.9% | -10.8% | – | – |
| EPS | 2.465 | -4.256 | -5.702 | -0.092 |
| % Growth | 157.9% | 25.4% | -6,071.4% | – |
| EPS Diluted | 0.412 | -4.256 | -5.702 | -0.092 |
| Weighted Avg Shares Out | 499 | 493 | 123 | 123 |
| Weighted Avg Shares Out Dil | 2,983 | 493 | 123 | 123 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $0 | $1,566 | $0 |
| Interest Expense | $1,210 | $2,074 | $0 | $0 |
| Depreciation & Amortization | $30 | $26 | $0 | $0 |
| EBITDA | $2,469 | $7 | -$450 | -$11 |
| % Margin | 13.9% | 0% | – | – |