CYBERDYNE Inc.
CYBQF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $4 | $4 | $3 | $2 |
| % Growth | 0.7% | 32.4% | 53% | – |
| Cost of Goods Sold | $2 | $2 | $1 | $1 |
| Gross Profit | $2 | $2 | $2 | $1 |
| % Margin | 54.1% | 55% | 54.5% | 59.7% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $3 | $3 | $1 | $1 |
| SG&A Expenses | $3 | $3 | $2 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $1 |
| Other Operating Expenses | -$1 | $0 | $0 | -$0 |
| Operating Expenses | $3 | $4 | $3 | $2 |
| Operating Income | -$1 | -$2 | -$1 | -$1 |
| % Margin | -21.1% | -46.3% | -34.8% | -48.3% |
| Other Income/Exp. Net | $0 | $1 | $0 | $1 |
| Pre-Tax Income | -$1 | -$1 | $0 | -$0 |
| Tax Expense | -$0 | $1 | $0 | $0 |
| Net Income | -$1 | -$1 | -$0 | -$0 |
| % Margin | -13.2% | -33.9% | -9.1% | -22.9% |
| EPS | -2.73 | -6.99 | -1.39 | -2.29 |
| % Growth | 60.9% | -402.9% | 39.3% | – |
| EPS Diluted | -2.73 | -6.99 | -1.39 | -2.29 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | $0 | -$1 | $1 | -$0 |
| % Margin | 0.4% | -17.4% | 26.5% | -22.4% |