Canyon Bancorp
CYBA · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $17,619 | $18,013 | $15,321 | $12,362 |
| % Growth | -2.2% | 17.6% | 23.9% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $17,619 | $18,013 | $15,321 | $12,362 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,282 | $5,418 | $4,425 | $3,621 |
| SG&A Expenses | $5,718 | $5,849 | $4,794 | $3,888 |
| Sales & Mktg Exp. | $436 | $431 | $369 | $267 |
| Other Operating Expenses | -$5,718 | -$5,849 | -$4,794 | -$3,888 |
| Operating Expenses | -$11,704 | -$10,825 | -$9,128 | $2,274 |
| Operating Income | $5,915 | $7,188 | $6,193 | $4,777 |
| % Margin | 33.6% | 39.9% | 40.4% | 38.6% |
| Other Income/Exp. Net | $0 | -$5 | -$5 | $93 |
| Pre-Tax Income | $5,915 | $7,188 | $6,193 | $4,777 |
| Tax Expense | $2,396 | $2,931 | $2,539 | $1,948 |
| Net Income | $3,519 | $4,257 | $3,654 | $2,829 |
| % Margin | 20% | 23.6% | 23.8% | 22.9% |
| EPS | 1.43 | 1.77 | 1.55 | 1.24 |
| % Growth | -19.2% | 14.2% | 25% | – |
| EPS Diluted | 1.38 | 1.69 | 1.45 | 1.14 |
| Weighted Avg Shares Out | 2,455 | 2,404 | 2,358 | 2,305 |
| Weighted Avg Shares Out Dil | 2,544 | 2,526 | 2,513 | 2,479 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21,285 | $19,132 | $14,566 | $10,791 |
| Interest Expense | $6,202 | $4,146 | $2,007 | $1,075 |
| Depreciation & Amortization | $246 | $718 | $495 | $434 |
| EBITDA | $6,161 | $7,906 | $6,740 | $5,211 |
| % Margin | 35% | 43.9% | 44% | 42.2% |