Cygnus Metals Limited
CY5.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$0 | A$0 | A$0 | -A$1,222 |
| % Growth | – | – | 100% | – |
| Cost of Goods Sold | A$294 | A$20 | A$22 | A$23 |
| Gross Profit | -A$294 | -A$20 | -A$22 | -A$1,245 |
| % Margin | – | – | – | 101.9% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$1,662 | A$480 | A$477 | A$503 |
| SG&A Expenses | A$3,163 | A$1,790 | A$2,624 | A$5,275 |
| Sales & Mktg Exp. | A$1,501 | A$1,219 | A$2,146 | A$4,772 |
| Other Operating Expenses | -A$295 | A$0 | A$111 | A$0 |
| Operating Expenses | A$2,868 | A$1,790 | A$2,735 | A$5,275 |
| Operating Income | -A$3,162 | -A$1,811 | -A$2,757 | -A$5,298 |
| % Margin | – | – | – | 433.6% |
| Other Income/Exp. Net | A$168 | A$0 | A$1,122 | A$748 |
| Pre-Tax Income | -A$2,994 | -A$789 | -A$1,635 | -A$4,550 |
| Tax Expense | A$0 | A$637 | A$712 | A$987 |
| Net Income | -A$2,994 | -A$1,426 | -A$2,347 | -A$5,537 |
| % Margin | – | – | – | 453.1% |
| EPS | -0.004 | -0.003 | -0.008 | -0.024 |
| % Growth | -25% | 65% | 66.7% | – |
| EPS Diluted | -0.004 | -0.003 | -0.008 | -0.024 |
| Weighted Avg Shares Out | 853,133 | 517,542 | 292,013 | 230,465 |
| Weighted Avg Shares Out Dil | 853,097 | 517,542 | 291,997 | 231,027 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$153 | A$96 | A$132 | A$86 |
| Interest Expense | A$0 | A$0 | A$52 | A$0 |
| Depreciation & Amortization | A$67 | A$20 | A$22 | A$23 |
| EBITDA | -A$3,458 | -A$769 | -A$1,561 | -A$7,269 |
| % Margin | – | – | – | 594.9% |