Cygnus Metals Limited
CY5.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | A$0 | A$9 | A$92 | A$25 |
| % Growth | -100% | -90.6% | 271.7% | – |
| Cost of Goods Sold | A$42 | A$51 | A$67 | A$43 |
| Gross Profit | -A$42 | -A$43 | A$25 | -A$18 |
| % Margin | – | -491.7% | 27.5% | -70.8% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$957 | A$11,550 | A$976 | A$624 |
| SG&A Expenses | A$4,525 | A$11,550 | A$2,609 | A$1,747 |
| Sales & Mktg Exp. | A$3,365 | A$0 | A$1,633 | A$1,123 |
| Other Operating Expenses | A$0 | A$1,988 | A$0 | A$0 |
| Operating Expenses | A$4,525 | A$13,538 | A$2,609 | A$1,747 |
| Operating Income | -A$4,567 | -A$13,589 | -A$2,676 | -A$1,789 |
| % Margin | – | -156,199% | -2,893.1% | -7,190.9% |
| Other Income/Exp. Net | A$2,144 | A$2,108 | A$356 | -A$292 |
| Pre-Tax Income | -A$2,424 | -A$11,482 | -A$2,320 | -A$2,081 |
| Tax Expense | A$1,349 | A$2,019 | A$441 | A$0 |
| Net Income | -A$3,773 | -A$13,500 | -A$2,761 | -A$2,081 |
| % Margin | – | -155,175.8% | -2,985.2% | -8,363.9% |
| EPS | -0.011 | -0.058 | -0.016 | -0.019 |
| % Growth | 81.5% | -267.3% | 16.3% | – |
| EPS Diluted | -0.011 | -0.058 | -0.016 | -0.019 |
| Weighted Avg Shares Out | 349,581 | 231,027 | 174,022 | 109,314 |
| Weighted Avg Shares Out Dil | 349,581 | 231,027 | 174,303 | 109,314 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$228 | A$119 | A$5 | A$5 |
| Interest Expense | A$0 | A$0 | A$4 | A$4 |
| Depreciation & Amortization | A$42 | A$51 | A$67 | A$43 |
| EBITDA | -A$2,382 | -A$14,173 | -A$2,249 | -A$2,035 |
| % Margin | – | -162,905.4% | -2,431.3% | -8,178.8% |