SBF AG
CY1K.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €49,152 | €33,959 | €34,842 | €31,176 |
| % Growth | 44.7% | -2.5% | 11.8% | – |
| Cost of Goods Sold | €26,414 | €18,043 | €20,088 | €12,399 |
| Gross Profit | €22,739 | €15,916 | €14,754 | €18,778 |
| % Margin | 46.3% | 46.9% | 42.3% | 60.2% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €11,775 | €9,102 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | €8,017 | €0 | -€13,928 |
| Operating Expenses | €9,501 | €8,017 | €11,775 | €14,758 |
| Operating Income | -€1,294 | -€3,010 | €2,979 | €4,087 |
| % Margin | -2.6% | -8.9% | 8.5% | 13.1% |
| Other Income/Exp. Net | -€104 | -€305 | -€3,188 | -€277 |
| Pre-Tax Income | -€1,398 | -€3,315 | -€209 | €3,810 |
| Tax Expense | €593 | €45 | €440 | -€917 |
| Net Income | -€1,991 | -€3,360 | -€649 | €4,727 |
| % Margin | -4.1% | -9.9% | -1.9% | 15.2% |
| EPS | -0.205 | -0.35 | -0.067 | 0.54 |
| % Growth | 41.4% | -423.2% | -112.4% | – |
| EPS Diluted | -0.205 | -0.35 | -0.067 | 0.54 |
| Weighted Avg Shares Out | 9,706 | 9,706 | 9,706 | 8,824 |
| Weighted Avg Shares Out Dil | 9,706 | 9,706 | 9,706 | 8,824 |
| Supplemental Information | – | – | – | – |
| Interest Income | €149 | €166 | €1 | €67 |
| Interest Expense | €617 | €468 | €294 | €276 |
| Depreciation & Amortization | €1,488 | €2,005 | €2,260 | €1,216 |
| EBITDA | €194 | -€827 | €2,344 | €5,303 |
| % Margin | 0.4% | -2.4% | 6.7% | 17% |