C21 Investments Inc.

CXXIF · OTC
Analyze with AI
3/31/2025
1/31/2025
1/31/2024
1/31/2023
Assets
Cash & Equivalents$2,625$2,409$1,892
Short-Term Investments$0-$15$0
Receivables$177$238$412
Inventory$4,051$2,863$4,174
Other Curr. Assets$651$1,764$2,122
Total Curr. Assets$7,504$7,242$8,742
Property Plant & Equip (Net)$12,059$12,125$13,071
Goodwill$28,541$28,541$28,541
Intangibles$8,093$6,483$7,887
Long-Term Investments$803$0$0
Tax Assets$0$0$23
Other NC Assets-$0$137$47
Total NC Assets$49,496$47,287$49,569
Other Assets$0$0$0
Total Assets$57,000$54,529$58,311
Liabilities
Payables$1,050$1,188$1,842
Short-Term Debt$2,665$1,531$3,582
Tax Payable$2,834$9,660$7,737
Deferred Revenue$310$302$94
Other Curr. Liab.$1,099$1,484$1,720
Total Curr. Liab.$7,957$14,165$14,974
LT Debt$10,481$9,193$8,555
Deferred Rev, NC$0$0-$90
Deferred Tax Liab, NC$35$16$90
Other NC Liab.$9,851$108$467
Total NC Liab.$20,367$9,317$9,022
Other Liabilities$0$0$0
Cap. Leases$10,302$9,567$8,953
Total Liabilities$28,324$23,482$23,996
Equity
Pref Stock$0$0$0
Common Stock$107,007$105,468$105,446
Retained Earnings-$76,821-$72,777-$69,472
AOCI-$2,138-$1,643-$2,287
Other Equity$628-$1$628
Total Equity$28,676$31,047$34,315
Supplemental Information
Minority Interest$0$0$0
Total Liab. & Tot. Equity$57,000$54,529$58,311
Net Debt$10,521$0$8,315$10,245