C21 Investments Inc.
CXXIF · OTC
3/31/2025 | 1/31/2025 | 1/31/2024 | 1/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $2,625 | – | $2,409 | $1,892 |
| Short-Term Investments | $0 | – | -$15 | $0 |
| Receivables | $177 | – | $238 | $412 |
| Inventory | $4,051 | – | $2,863 | $4,174 |
| Other Curr. Assets | $651 | – | $1,764 | $2,122 |
| Total Curr. Assets | $7,504 | – | $7,242 | $8,742 |
| Property Plant & Equip (Net) | $12,059 | – | $12,125 | $13,071 |
| Goodwill | $28,541 | – | $28,541 | $28,541 |
| Intangibles | $8,093 | – | $6,483 | $7,887 |
| Long-Term Investments | $803 | – | $0 | $0 |
| Tax Assets | $0 | – | $0 | $23 |
| Other NC Assets | -$0 | – | $137 | $47 |
| Total NC Assets | $49,496 | – | $47,287 | $49,569 |
| Other Assets | $0 | – | $0 | $0 |
| Total Assets | $57,000 | – | $54,529 | $58,311 |
| Liabilities | – | – | – | – |
| Payables | $1,050 | – | $1,188 | $1,842 |
| Short-Term Debt | $2,665 | – | $1,531 | $3,582 |
| Tax Payable | $2,834 | – | $9,660 | $7,737 |
| Deferred Revenue | $310 | – | $302 | $94 |
| Other Curr. Liab. | $1,099 | – | $1,484 | $1,720 |
| Total Curr. Liab. | $7,957 | – | $14,165 | $14,974 |
| LT Debt | $10,481 | – | $9,193 | $8,555 |
| Deferred Rev, NC | $0 | – | $0 | -$90 |
| Deferred Tax Liab, NC | $35 | – | $16 | $90 |
| Other NC Liab. | $9,851 | – | $108 | $467 |
| Total NC Liab. | $20,367 | – | $9,317 | $9,022 |
| Other Liabilities | $0 | – | $0 | $0 |
| Cap. Leases | $10,302 | – | $9,567 | $8,953 |
| Total Liabilities | $28,324 | – | $23,482 | $23,996 |
| Equity | – | – | – | – |
| Pref Stock | $0 | – | $0 | $0 |
| Common Stock | $107,007 | – | $105,468 | $105,446 |
| Retained Earnings | -$76,821 | – | -$72,777 | -$69,472 |
| AOCI | -$2,138 | – | -$1,643 | -$2,287 |
| Other Equity | $628 | – | -$1 | $628 |
| Total Equity | $28,676 | – | $31,047 | $34,315 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | – | $0 | $0 |
| Total Liab. & Tot. Equity | $57,000 | – | $54,529 | $58,311 |
| Net Debt | $10,521 | $0 | $8,315 | $10,245 |