Crane NXT, Co.
CXT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,486,800 | $1,391,300 | $1,339,900 | $1,345,100 |
| % Growth | 6.9% | 3.8% | -0.4% | – |
| Cost of Goods Sold | $821,700 | $737,200 | $713,700 | $746,200 |
| Gross Profit | $665,100 | $654,100 | $626,200 | $598,900 |
| % Margin | 44.7% | 47% | 46.7% | 44.5% |
| R&D Expenses | $39,500 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | -$478,800 | -$452,000 |
| SG&A Expenses | $386,200 | $366,800 | $318,700 | $323,400 |
| Sales & Mktg Exp. | $0 | $0 | $797,500 | $775,400 |
| Other Operating Expenses | -$29,400 | $500 | $6,200 | -$3,700 |
| Operating Expenses | $396,300 | $367,300 | $324,900 | $319,700 |
| Operating Income | $268,800 | $286,800 | $301,300 | $279,200 |
| % Margin | 18.1% | 20.6% | 22.5% | 20.8% |
| Other Income/Exp. Net | -$42,400 | -$47,000 | -$53,000 | -$53,100 |
| Pre-Tax Income | $226,400 | $239,800 | $248,300 | $226,100 |
| Tax Expense | $42,300 | $51,500 | $43,400 | $48,100 |
| Net Income | $184,100 | $188,300 | $204,900 | $178,000 |
| % Margin | 12.4% | 13.5% | 15.3% | 13.2% |
| EPS | 3.22 | 3.32 | 7.07 | 7.68 |
| % Growth | -3% | -53% | -7.9% | – |
| EPS Diluted | 3.19 | 3.27 | 7.07 | 7.68 |
| Weighted Avg Shares Out | 57,100 | 56,800 | 56,700 | 56,700 |
| Weighted Avg Shares Out Dil | 57,800 | 57,500 | 56,725 | 56,700 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,600 | $1,100 | $200 | $100 |
| Interest Expense | $47,800 | $50,600 | $56,300 | $57,900 |
| Depreciation & Amortization | $86,800 | $77,600 | $78,700 | $81,800 |
| EBITDA | $361,000 | $368,000 | $383,300 | $365,800 |
| % Margin | 24.3% | 26.5% | 28.6% | 27.2% |