Crane NXT, Co.
CXT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,487 | $1,391 | $1,340 | $1,345 |
| % Growth | 6.9% | 3.8% | -0.4% | – |
| Cost of Goods Sold | $822 | $737 | $714 | $746 |
| Gross Profit | $665 | $654 | $626 | $599 |
| % Margin | 44.7% | 47% | 46.7% | 44.5% |
| R&D Expenses | $40 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | -$479 | -$452 |
| SG&A Expenses | $386 | $367 | $319 | $323 |
| Sales & Mktg Exp. | $0 | $0 | $798 | $775 |
| Other Operating Expenses | -$29 | $1 | $6 | -$4 |
| Operating Expenses | $396 | $367 | $325 | $320 |
| Operating Income | $269 | $287 | $301 | $279 |
| % Margin | 18.1% | 20.6% | 22.5% | 20.8% |
| Other Income/Exp. Net | -$42 | -$47 | -$53 | -$53 |
| Pre-Tax Income | $226 | $240 | $248 | $226 |
| Tax Expense | $42 | $52 | $43 | $48 |
| Net Income | $184 | $188 | $205 | $178 |
| % Margin | 12.4% | 13.5% | 15.3% | 13.2% |
| EPS | 3.22 | 3.32 | 7.07 | 7.68 |
| % Growth | -3% | -53% | -7.9% | – |
| EPS Diluted | 3.19 | 3.27 | 7.07 | 7.68 |
| Weighted Avg Shares Out | 57 | 57 | 57 | 57 |
| Weighted Avg Shares Out Dil | 58 | 58 | 57 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $48 | $51 | $56 | $58 |
| Depreciation & Amortization | $87 | $78 | $79 | $82 |
| EBITDA | $361 | $368 | $383 | $366 |
| % Margin | 24.3% | 26.5% | 28.6% | 27.2% |