Core Lithium Ltd
CXO.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -A$6 | -A$17 | -A$39 | -A$168 |
| Dep. & Amort. | A$5 | A$5 | A$2 | A$34 |
| Deferred Tax | A$0 | A$0 | A$0 | A$0 |
| Stock-Based Comp. | A$0 | A$0 | A$1 | A$1 |
| Change in WC | -A$9 | A$0 | A$8 | A$0 |
| Other Non-Cash | -A$4 | -A$18 | A$5 | A$78 |
| Operating Cash Flow | -A$14 | -A$30 | -A$23 | -A$55 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -A$12 | -A$7 | -A$11 | -A$76 |
| Net Acquisitions | A$0 | A$0 | A$0 | A$0 |
| Inv. Purchases | A$0 | A$0 | A$0 | A$0 |
| Inv. Sales/Matur. | A$0 | A$0 | A$0 | A$0 |
| Other Inv. Act. | A$0 | -A$1 | -A$1 | -A$1 |
| Investing Cash Flow | -A$12 | -A$8 | -A$12 | -A$77 |
| Financing Activities | – | – | – | – |
| Debt Repay. | A$0 | -A$0 | A$0 | -A$3 |
| Stock Issued | A$0 | A$0 | A$0 | A$108 |
| Stock Repurch. | A$0 | A$0 | A$0 | A$0 |
| Dividends Paid | A$0 | A$0 | A$0 | A$0 |
| Other Fin. Act. | -A$0 | A$0 | -A$3 | A$0 |
| Financing Cash Flow | -A$0 | -A$0 | -A$3 | A$105 |
| Forex Effect | -A$0 | A$0 | A$0 | -A$1 |
| Net Chg. in Cash | -A$26 | -A$38 | -A$37 | -A$28 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | A$50 | A$88 | A$125 | A$153 |
| End Cash | A$23 | A$50 | A$88 | A$125 |
| Free Cash Flow | -A$26 | -A$37 | -A$34 | -A$131 |