Calix Limited
CXL.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$15 | A$14 | A$12 | A$12 |
| % Growth | 8.5% | 12.5% | -1.4% | – |
| Cost of Goods Sold | A$15 | A$9 | A$14 | A$13 |
| Gross Profit | A$0 | A$5 | -A$2 | -A$0 |
| % Margin | 0.7% | 36% | -15.3% | -3.3% |
| R&D Expenses | A$7 | A$11 | A$11 | A$10 |
| G&A Expenses | A$8 | A$6 | A$6 | A$4 |
| SG&A Expenses | A$13 | A$11 | A$14 | A$10 |
| Sales & Mktg Exp. | A$5 | A$5 | A$5 | A$6 |
| Other Operating Expenses | -A$3 | A$1 | A$0 | -A$0 |
| Operating Expenses | A$17 | A$24 | A$25 | A$20 |
| Operating Income | -A$17 | -A$19 | -A$26 | -A$20 |
| % Margin | -117.1% | -139% | -215.9% | -165.4% |
| Other Income/Exp. Net | A$10 | A$6 | A$13 | A$7 |
| Pre-Tax Income | -A$7 | -A$13 | -A$13 | -A$14 |
| Tax Expense | -A$0 | -A$0 | -A$0 | -A$1 |
| Net Income | -A$7 | -A$12 | -A$13 | -A$13 |
| % Margin | -48.2% | -89.6% | -105.4% | -103.5% |
| EPS | -0.033 | -0.065 | -0.07 | -0.07 |
| % Growth | 49.7% | 6% | 0.4% | – |
| EPS Diluted | -0.033 | -0.065 | -0.07 | -0.07 |
| Weighted Avg Shares Out | 215 | 185 | 182 | 180 |
| Weighted Avg Shares Out Dil | 215 | 185 | 182 | 180 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$0 | A$1 | A$0 |
| Interest Expense | A$0 | A$0 | A$0 | A$0 |
| Depreciation & Amortization | A$4 | A$4 | A$4 | A$4 |
| EBITDA | -A$3 | -A$18 | -A$10 | -A$10 |
| % Margin | -19.9% | -129.6% | -79.8% | -80% |