Calix Limited
CXL.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$27,740 | A$24,190 | A$18,600 | A$18,468 |
| % Growth | 14.7% | 30.1% | 0.7% | – |
| Cost of Goods Sold | A$17,520 | A$13,905 | A$21,004 | A$17,458 |
| Gross Profit | A$10,220 | A$10,285 | -A$2,405 | A$1,010 |
| % Margin | 36.8% | 42.5% | -12.9% | 5.5% |
| R&D Expenses | A$17,818 | A$21,380 | A$14,532 | A$7,095 |
| G&A Expenses | A$13,831 | A$15,021 | A$7,700 | A$5,211 |
| SG&A Expenses | A$24,373 | A$25,675 | A$17,150 | A$12,885 |
| Sales & Mktg Exp. | A$10,542 | A$10,654 | A$9,450 | A$7,675 |
| Other Operating Expenses | A$8,734 | A$7,413 | -A$16 | A$0 |
| Operating Expenses | A$50,925 | A$54,468 | A$31,666 | A$19,980 |
| Operating Income | -A$40,705 | -A$38,921 | -A$34,070 | -A$18,970 |
| % Margin | -146.7% | -160.9% | -183.2% | -102.7% |
| Other Income/Exp. Net | A$20,482 | A$11,997 | -A$7,838 | -A$95 |
| Pre-Tax Income | -A$20,223 | -A$26,924 | -A$31,216 | -A$16,959 |
| Tax Expense | -A$77 | -A$714 | -A$7,801 | -A$451 |
| Net Income | -A$19,172 | -A$25,263 | -A$23,186 | -A$16,338 |
| % Margin | -69.1% | -104.4% | -124.7% | -88.5% |
| EPS | -0.096 | -0.14 | -0.13 | -0.1 |
| % Growth | 31.4% | -7.7% | -30% | – |
| EPS Diluted | -0.096 | -0.14 | -0.13 | -0.1 |
| Weighted Avg Shares Out | 199,508 | 181,547 | 177,946 | 160,437 |
| Weighted Avg Shares Out Dil | 199,508 | 181,547 | 177,946 | 160,437 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$885 | A$1,082 | A$298 | A$31 |
| Interest Expense | A$241 | A$193 | A$327 | A$83 |
| Depreciation & Amortization | A$8,740 | A$7,413 | A$5,861 | A$4,190 |
| EBITDA | -A$11,242 | -A$19,521 | -A$25,028 | -A$12,686 |
| % Margin | -40.5% | -80.7% | -134.6% | -68.7% |