CXApp Inc.
CXAI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $5 | $6 | $6 | $0 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $2 | $2 | $2 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $0 | $1 | $1 | $0 |
| Total Curr. Assets | $7 | $9 | $9 | $1 |
| Property Plant & Equip (Net) | $1 | $1 | $1 | $0 |
| Goodwill | $9 | $9 | $0 | $0 |
| Intangibles | $15 | $18 | $20 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $279 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | $0 | $0 |
| Total NC Assets | $25 | $28 | $21 | $279 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $32 | $37 | $29 | $279 |
| Liabilities | – | – | – | – |
| Payables | $1 | $1 | $1 | $0 |
| Short-Term Debt | $1 | $3 | $0 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $3 | $3 | $2 | $0 |
| Other Curr. Liab. | $7 | $3 | $2 | $1 |
| Total Curr. Liab. | $12 | $10 | $5 | $1 |
| LT Debt | $5 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | -$1 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $1 | $0 | $0 |
| Other NC Liab. | $0 | $1 | $0 | $21 |
| Total NC Liab. | $5 | $1 | $0 | $21 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $1 | $0 | $0 |
| Total Liabilities | $16 | $11 | $6 | $22 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $4 | $279 |
| Retained Earnings | -$77 | -$58 | $0 | -$21 |
| AOCI | $0 | -$0 | $1 | $0 |
| Other Equity | $93 | $83 | $18 | $0 |
| Total Equity | $16 | $25 | $23 | $258 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $32 | $37 | $29 | $279 |
| Net Debt | $1 | -$3 | -$6 | -$0 |