CEMEX, S.A.B. de C.V.
CX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $16,200 | $17,388 | $14,706 | $14,325 |
| % Growth | -6.8% | 18.2% | 2.7% | – |
| Cost of Goods Sold | $10,761 | $11,527 | $10,221 | $9,892 |
| Gross Profit | $5,439 | $5,861 | $4,485 | $4,433 |
| % Margin | 33.6% | 33.7% | 30.5% | 30.9% |
| R&D Expenses | $0 | $0 | $0 | $44 |
| G&A Expenses | $1,479 | $1,390 | $1,191 | $0 |
| SG&A Expenses | $1,479 | $1,390 | $1,191 | $2,677 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,139 | $2,622 | $2,421 | $0 |
| Operating Expenses | $3,618 | $4,012 | $3,612 | $2,721 |
| Operating Income | $1,821 | $1,849 | $873 | $1,713 |
| % Margin | 11.2% | 10.6% | 5.9% | 12% |
| Other Income/Exp. Net | -$841 | -$400 | -$303 | -$762 |
| Pre-Tax Income | $980 | $1,449 | $570 | $950 |
| Tax Expense | $67 | $1,250 | $168 | $136 |
| Net Income | $939 | $182 | $858 | $754 |
| % Margin | 5.8% | 1% | 5.8% | 5.3% |
| EPS | 0.58 | 0.12 | 0.59 | 0.51 |
| % Growth | 383.3% | -79.7% | 15.7% | – |
| EPS Diluted | 0.61 | 0.12 | 0.58 | 0.5 |
| Weighted Avg Shares Out | 1,547 | 1,470 | 1,478 | 1,468 |
| Weighted Avg Shares Out Dil | 1,469 | 1,470 | 1,478 | 1,495 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $37 | $27 | $22 |
| Interest Expense | $595 | $544 | $401 | $658 |
| Depreciation & Amortization | $1,250 | $1,233 | $1,072 | $1,116 |
| EBITDA | $2,825 | $3,257 | $2,175 | $2,668 |
| % Margin | 17.4% | 18.7% | 14.8% | 18.6% |