Doman Building Materials Group Ltd.
CWXZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,663,239 | $2,491,164 | $3,039,017 | $2,543,674 |
| % Growth | 6.9% | -18% | 19.5% | – |
| Cost of Goods Sold | $2,238,452 | $2,088,104 | $2,630,222 | $2,152,675 |
| Gross Profit | $424,787 | $403,060 | $408,795 | $390,999 |
| % Margin | 16% | 16.2% | 13.5% | 15.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $215,737 | $194,283 | $194,409 | $157,037 |
| SG&A Expenses | $229,240 | $206,776 | $205,627 | $164,065 |
| Sales & Mktg Exp. | $13,503 | $12,351 | $11,218 | $7,028 |
| Other Operating Expenses | $77,241 | $68,301 | $66,877 | $55,063 |
| Operating Expenses | $306,481 | $275,077 | $272,573 | $219,128 |
| Operating Income | $118,306 | $127,983 | $136,222 | $171,871 |
| % Margin | 4.4% | 5.1% | 4.5% | 6.8% |
| Other Income/Exp. Net | -$57,088 | -$40,543 | -$37,574 | -$33,407 |
| Pre-Tax Income | $61,218 | $87,440 | $98,717 | $138,464 |
| Tax Expense | $7,031 | $11,654 | $19,977 | $31,955 |
| Net Income | $54,187 | $75,786 | $78,740 | $106,509 |
| % Margin | 2% | 3% | 2.6% | 4.2% |
| EPS | 0.62 | 0.87 | 0.91 | 1.27 |
| % Growth | -28.7% | -4.4% | -28.3% | – |
| EPS Diluted | 0.62 | 0.87 | 0.91 | 1.27 |
| Weighted Avg Shares Out | 87,151 | 87,110 | 86,886 | 83,555 |
| Weighted Avg Shares Out Dil | 87,151 | 87,029 | 86,886 | 83,612 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $573 | $208 |
| Interest Expense | $52,663 | $40,401 | $35,230 | $25,042 |
| Depreciation & Amortization | $77,241 | $68,103 | $66,877 | $55,063 |
| EBITDA | $191,122 | $193,483 | $200,824 | $218,569 |
| % Margin | 7.2% | 7.8% | 6.6% | 8.6% |