Plant-Based Investment Corp.
CWWBF · OTC
10/31/2021 | 10/31/2020 | 10/31/2019 | 10/31/2018 | |
|---|---|---|---|---|
| Revenue | -$3,538 | -$2,641 | $3,906 | $2,203 |
| % Growth | -34% | -167.6% | 77.3% | – |
| Cost of Goods Sold | $0 | $132 | $327 | $245 |
| Gross Profit | -$3,538 | -$2,774 | $3,579 | $1,958 |
| % Margin | 100% | 105% | 91.6% | 88.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,454 | $1,167 | $1,256 | -$222 |
| SG&A Expenses | $2,731 | $1,370 | $1,662 | $0 |
| Sales & Mktg Exp. | $277 | $215 | $405 | $222 |
| Other Operating Expenses | $1,521 | -$0 | $3,999 | $282 |
| Operating Expenses | $4,252 | $1,370 | $5,661 | $2,078 |
| Operating Income | -$7,790 | -$11,014 | -$2,082 | $2,543 |
| % Margin | 220.2% | 417% | -53.3% | 115.4% |
| Other Income/Exp. Net | -$1,085 | $24 | -$68 | $3,482 |
| Pre-Tax Income | -$7,790 | -$10,990 | -$2,150 | $2,647 |
| Tax Expense | -$1,503 | -$44 | $42 | $2,371 |
| Net Income | -$6,288 | -$10,946 | -$2,192 | $2,653 |
| % Margin | 177.7% | 414.4% | -56.1% | 120.4% |
| EPS | -0.23 | -0.49 | -0.14 | 11,899,610 |
| % Growth | 53.1% | -250% | -100% | – |
| EPS Diluted | -0.29 | -0.49 | -0.14 | 11,899,610 |
| Weighted Avg Shares Out | 27,215 | 22,162 | 15,658 | 0 |
| Weighted Avg Shares Out Dil | 21,965 | 22,162 | 15,658 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $423 | $2,926 | $442 | $205 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4,192 | $8,373 | $5,988 | -$168 |
| EBITDA | -$1,011 | -$2,641 | -$2,082 | $2,371 |
| % Margin | 28.6% | 100% | -53.3% | 107.6% |