Crown Point Energy Inc.
CWV.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$36,737 | CA$26,515 | CA$32,202 | CA$27,574 |
| % Growth | 38.6% | -17.7% | 16.8% | – |
| Cost of Goods Sold | CA$15,513 | CA$12,228 | CA$12,926 | CA$11,052 |
| Gross Profit | CA$21,224 | CA$14,288 | CA$19,276 | CA$16,522 |
| % Margin | 57.8% | 53.9% | 59.9% | 59.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$4,508 | CA$2,797 | CA$3,498 | CA$2,793 |
| SG&A Expenses | CA$4,677 | CA$2,814 | CA$3,649 | CA$3,156 |
| Sales & Mktg Exp. | CA$170 | CA$16 | CA$150 | CA$363 |
| Other Operating Expenses | CA$28,048 | CA$18,139 | CA$1,089 | -CA$28 |
| Operating Expenses | CA$32,725 | CA$20,952 | CA$20,586 | CA$14,642 |
| Operating Income | -CA$11,501 | -CA$6,665 | -CA$2,598 | CA$10,803 |
| % Margin | -31.3% | -25.1% | -8.1% | 39.2% |
| Other Income/Exp. Net | -CA$1,512 | -CA$3,466 | -CA$3,916 | -CA$1,321 |
| Pre-Tax Income | -CA$13,014 | -CA$10,131 | -CA$6,514 | CA$9,481 |
| Tax Expense | -CA$3,868 | -CA$2,003 | -CA$607 | -CA$293 |
| Net Income | -CA$9,146 | -CA$8,128 | -CA$5,907 | CA$9,775 |
| % Margin | -24.9% | -30.7% | -18.3% | 35.4% |
| EPS | -0.13 | -0.11 | -0.081 | 0.13 |
| % Growth | -18.2% | -35.8% | -162.3% | – |
| EPS Diluted | -0.13 | -0.11 | -0.081 | 0.13 |
| Weighted Avg Shares Out | 72,903 | 72,903 | 72,903 | 72,903 |
| Weighted Avg Shares Out Dil | 72,903 | 72,903 | 72,903 | 73,015 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$554 | CA$176 | CA$324 | CA$249 |
| Interest Expense | CA$4,164 | CA$3,275 | CA$2,737 | CA$1,040 |
| Depreciation & Amortization | CA$9,038 | CA$7,708 | CA$7,248 | CA$6,370 |
| EBITDA | CA$188 | CA$852 | CA$3,471 | CA$16,891 |
| % Margin | 0.5% | 3.2% | 10.8% | 61.3% |